Rating Rationale
February 26, 2021 | Mumbai
Vidhi Specialty Food Ingredients Limited
Rating outlook revised to 'Positive', ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.81.72 Crore
Long Term RatingCRISIL BBB+/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the bank facilities of Vidhi Specialty Food Ingredients Limited (VSFIL) to Positive from Stable while reaffirming the rating at CRISIL BBB+. Rating on short term bank facility has been reaffirmed at CRISIL A2.

 

The revision in outlook reflects the expectation that group’s business risk profile will continue to strengthen over the medium term, driven by improvement in revenue while maintaining operating margins. Despite economic disruptions on account of lockdown and other measures taken by the central and various state governments towards containment of COVID-19 in Q1 fiscal 2021, group has reported improvement in revenue to Rs 170 crore for period April to December 2020 against Rs 160 crore, during similar period in fiscal 2020. Operating margin has also remained healthy in range of 20-23% for last 4 quarters through December 2020. Growth in scale is expected to continue on supported by proposed capacity expansion and continued strong demand in the food colour segment. Increase in cash accrual and sufficient cushion in working capital limits would further support liquidity over the medium term.

 

The ratings reflect group’s established market position in food colour industry and healthy financial risk profile marked by comfortable capital structure and robust debt protection metrics. These strengths are partially offset by large working capital requirement and risk associated with timely completion and offtake risk associated with new plan.

Analytical Approach: For arriving at the ratings, CRISIL Ratings has combined the financial and business risk profiles of VSFIL and its wholly owned subsidiary, Arjun Food Colorants Manufacturing Private Limited (AFCMPL). This is because both these entities, collectively referred to as the VSFIL, have a common management and strong operational and financial links.

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

* Established market position in food colour industry: Group has established its market position over last 25 years in the food colour industry especially in the export market on back of sound operating efficiencies. Group has ISO and Kosher certifications, and product approvals from customers and majorly caters to export market with 80% of revenue. Group’s clientele include global food colour vendors such as Univar Inc, UK; Map Technologies Ltd, UK; Proquimac Food & Pharma SA, Spain; among others. Group also has strong relationship with global majors such as Nestle, Mars, Pedigree, and Sanofi.

 

* Healthy financial risk profile: Total outside labilities to adjusted networth of sub 0.5 time as on March 31, 2020 on a networth base of Rs 128 crore represents comfortable capital structure. On back of healthy operating profits and limited reliance on external debt, debt protection metrics are expected to remain robust. Interest coverage and net cash accrual to total debt ratios were at 16.99 times and 0.9 time, respectively, in fiscal 2020. Financial risk profile is expected to remain stable over the medium term, supported by steady accretion to reserves and controlled reliance on external debt for proposed capex.

 

Weakness:

* Large working capital requirement: Gross current assets (excluding cash) are 211 days because of elongated receivables of 132 days and inventory of 74 days as on March 31, 2020. Operations will remain working capital intensive over the medium term on back of receivable cycle and moderate inventory levels.

 

* Timely completion and offtake risk associated with new plant: Group is undertaking capex of around Rs 60 crore in 2 phases. Each phase is of around Rs 30 crore will be funded entirely through internal accruals and cash and equivalents. Accordingly, the group is currently exposed to timely completion and offtake risk associated with the new plant. Demand risk is partly mitigated by current capacity being utilised fully and steady demand. Ability of the company to swiftly ramp up new capacities while maintaining operating margin will be a rating monitorable.

Liquidity: Adequate

Company is expected to generate accruals of Rs 27-30 crore adequate to meet yearly term debt obligation of Rs 1.3-1.8 crore per annum, over the medium term. Same will also act as a cushion to liquidity. Average bank limit utilisation was around 36% in the 12 months ended December 2020. Company has capex plans of around Rs 60 crore spread over 3 year period to be funded from the internal accruals. Unencumbered cash and equivalents of Rs 16.32 crore as on March 31, 2020, also underpins liquidity. Current ratio was healthy at 2.59 times as on March 31, 2020.

Outlook Positive

CRISIL Ratings believes VSFIL will improve on its already established position in the food colours market, backed by its long-standing associations with customers and suppliers, further supported by planned increase in manufacturing capacity.

Rating Sensitivity factors

Upward factor

  • Sustained revenue growth backed by successful ramp up of operations from planned capacity expansion over medium term; while maintaining its operating margin leading to net cash accruals (NCA) of over Rs 35 crore on sustained basis
  • Sustenance of capital structure

 

Downward factor

  • Decline in NCA to below Rs 25 crore due to decline in revenue or lower operating margin
  • Significant cost or time overrun in the planned capacity expansion
  • Increase in working capital requirement, larger-than-expected, debt-funded capex or acquisition, or more-than-expected dividend payout, weakening the financial risk profile and liquidity

About the Company

VSFIL, promoted by Mr Bipin Manek, manufactures synthetic food colours used in the foodstuff, pharmaceutical, confectionery, pet food, healthcare, dairy products, soft drinks, and cosmetics industries. The company has also set up a research and development (R&D) unit near its manufacturing facility in Roha, which enables the company to test food colours and meet the quality specification set by the US Food and Drug Administration (FDA) and other regulatory bodies around the world. The company mainly exports its products to countries in Europe, North America, Africa, and Australia with a presence in 80 countries globally.

Key Financial Indicators

As on / for the period ended March 31

 

2020

2019

Operating income

Rs crore

218.4

226.05

Reported profit after tax

Rs crore

33.92

29.06

PAT margins

%

15.53

12.85

Adjusted debt/adjusted networth

Times

0.27

0.44

Interest coverage

Times

16.85

13.45

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs crore)

Complexity levels

Rating Assigned with Outlook

NA

Bank Guarantee

NA

NA

NA

0.05

NA

CRISIL A2

NA

Bill Discounting

NA

NA

NA

33

NA

CRISIL BBB+/Positive

NA

Foreign Exchange Forward

NA

NA

NA

0.8

NA

CRISIL A2

NA

Letter of Credit

NA

NA

NA

9

NA

CRISIL A2

NA

Term Loan

NA

NA

Mar-2021

1.55

NA

CRISIL BBB+/Positive

NA

Packing Credit

NA

NA

NA

37.32

NA

CRISIL A2

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Vidhi Speciality Food Ingredients Ltd

Full

Financial, Operational and Managerial Linkages

Arjun Food Colorants Manufacturing Pvt Ltd

Full

Financial, Operational and Managerial Linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 72.67 CRISIL BBB+/Positive / CRISIL A2   --   -- 25-11-19 CRISIL BBB+/Stable / CRISIL A2 04-10-18 CRISIL A3+ / CRISIL BBB/Positive CRISIL A3+ / CRISIL BBB/Stable
Non-Fund Based Facilities ST 9.05 CRISIL A2   --   -- 25-11-19 CRISIL A2 04-10-18 CRISIL A3+ CRISIL A3+
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 0.05 CRISIL A2 Bank Guarantee 0.05 CRISIL A2
Bill Discounting 33 CRISIL BBB+/Positive Bill Discounting 33 CRISIL BBB+/Stable
Foreign Exchange Forward 0.8 CRISIL A2 Foreign Exchange Forward 0.8 CRISIL A2
Letter of Credit 9 CRISIL A2 Letter of Credit 9 CRISIL A2
Packing Credit 37.32 CRISIL A2 Packing Credit 37.32 CRISIL A2
Term Loan 1.55 CRISIL BBB+/Positive Term Loan 1.55 CRISIL BBB+/Stable
Total 81.72 - Total 81.72 -
Links to related criteria
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Jumana Badshah
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Rushabh Pramod Borkar
Manager
CRISIL Ratings Limited
D:+91 22 4097 8302
Rushabh.Borkar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html